X
!

Buckets For Hunger combines a love for sports with a passion to feed the hungry. Please help us help those in need.

Facts & Figures

Home  /  Facts & Figures
Beginning balance January 1, 2016

= $6,833.00

checkbook
Revenue through December 31, 2016
Individual donations

$29,602.07

Lewis event

$6,024.75

Trivia Challenge

$44,731.34

Hockey auction

$9,915.19

savings transfer

$1,750.00

Food Pantry Challenge

$31,511.81

Total Revenue

$123,535.16

Total Beginning and new revenue

$130,368.16

Expenses through December 31, 2016
Items/frames

$4,546.87

Banner

$442.14

Postage

(freight charges for items/ newsletter mailing)

$413.64

Supplies

(Letterhead, envelopes, auction stands)

$365.08

Webpage

(annual fee)

$490.00

Newsletter

$154.67

Charge cards fees

charges from amex, visa, mc for sales

$359.81

Phone

(new cell phone)

$316.63

Administration

charges monthly fees and subscription for celebrity contacts

$366.97

Total Operations expenses

$7,455.81

Hockey event

($2750 Kohl’s center rent Plus stands)

$2,900.65

Trivia event

(hotel/food/prize money)

$6,207.50

Lewis event

$375.00

Total event costs

$9,483.15

Total Expenses

-$16,938.96

Grants paid out

-$106,239.00

Total Grants/expenses

– $123,177.96

Ending balance as of December 31, 2016

$7,190.20

2016 food pantry grants

Food Pantry Challenge Results amount raised match total check
Hope Lutheran Food Pantry Ladysmith $8,126 $5,000 $13,126
Watertown Food Pantry $6,612 $500 $11,612
Fruit of the Vine Pantry Stanley $5,561 $5,000 $10,561
Jump River Food Pantry $2,300 $5,000 $7,300
Oregon Area Food Pantry $6,777 $5,000 $11,927
Lone Rock Food Pantry $2,013 $5,000 $7,213
Rock River Food Pantry $2,500 $2,500 $5,000
TOTAL $33,889 $32,500 $66,739
Other food pantry grants
McFarland

$2,000

Deerfield

$2,000

Community Action Coalition of South Central Wisconsin truck

$15,000*

Waunakee

$3,000**

Community Action Coalition of South Central Wisconsin van

$15,500***

Hawkins

$2,000

Grand Total other grants

$39,500

GRAND TOTAL OF ALL GRANTS PAID OUT IN 2016

$106,239

*Fritz Kruger asked Buckets to match his $7,500 donation toward the purchase of a new refrigerated truck for CAC that had a total cost of $105,000.

**All of these dollars came from a fund-raising event held in Waunakee for local residents and the total net proceeds from the day came to over $6,000. Therefore, Buckets sent half of it back to the Waunakee area food pantry.

***Buckets is purchasing a new van for CAC to replace the one we purchased new seventeen years ago. Three separate individuals have pledged to match our $15,000 commitment with checks to be received in mid-February.

 

Beginning balance January 1, 2015 = $10002.91 checkbook
Revenue through December 31, 2015

+ $114,573.48

Individual donations

$5,015.82

Robinson/Bears game

$1,145.00

Trivia Challenge

$50,430.57

Hockey auction

$11,985.19

Golf outing

$10,242.31

Invest in Others

$5,000.00

Food Pantry Challenge

$30,754.59

Total Beginning and revenue

$124,576.39

Expenses through December 31, 2015
Items

(8 items Pkland= $1,850, necklace = $1,085, DeForest auction= $1,075 +)

$7,442.81

Frames

$1,450.00

Autographs

$434.00

Trivia event

($3,474 food, $1,500 travel Dave/Jerry, $1,000 prize payout +)

$6,192.49

Golf event

(robby = $1,000)

$1,150.00

Postage

(freight charges for items)

$313.45

Hockey auction

(rental fee)

$2,750.00

Supplies

(Letterhead, envelopes, stamps)

$145.22

Webpage

(annual fee)

$494.70

Office

(contact any celebrity.com, iphone for square reader,)

$630.79

Miscellaneous

(shirts)

$194.20

Charge cards fees

$291.08

Total Expenses

$21,488.74

Grants paid out

$96,254.00

Total Grants/expenses

– $117,7442.78

Ending balance as of December 31, 2015

$6,833.61

2015 Revenue
Golf outing Revenue

$10,242.31

Golf expenses

-$1,150.00

Golf net proceeds

= $9,092.31

Hockey revenue

$11,985.19

Hockey expenses

-$2,750.00

Hockey net proceeds

= $9,215.19

Trivia revenue

$50,430.57

Trivia expenses

– $6,275.53

Trivia net proceeds

= $44,155.04

Invest in Others Award

= $5,000.00

Food Pantry Challenge Revenue

= $30,754.59

Robinson/Bears game viewing

=$1,145.00

Food Pantry Challenge Results

Pantry Money Raised by Pantry Matching Dollars
Healthy Food for All $975 $5,000
Oregon/Brooklyn $12,004.34 $5,000
Fort Atkinson $500 $2,500
Hope Lutheran $6,615.25 $5,000
Lone Rock $1,685 $5,000
Fruit of the Vine $3,893 $5,000
Watertown $5,082 $5,000
GRAND TOTAL $30,754.59
GRANTS PAID OUT
Community Action Coalition Gleaning Program

($7,000 January and $20,000 December)

$27,000

Arcadia Food Pantry

($1,000 January and $2,500 December)

$3,500

Fort Atkinson Food Pantry

$3,000

Oregon/Brooklyn Food Pantry

$17,004

Deerfield Food Pantry

$2,500

Healthy Food for All

$5,975

Hop Lutheran Food Pantry

$11,615

Lone Rock Food Pantry

$6,685

Fruit of the Vine Food Pantry

$8,893

Watertown Food Pantry

$10,082

GRAND TOTAL GRANTS PAID OUT 2015

$96,254

2014 Revenue
Trivia

$30,651

Food pantry challenge

$52,199

Hockey auction

$13,745

Donations

$14,164

Total Revenue

$110,759

2014 Expenses
Trivia

$5,298

Hockey auction

$2,782

Items

$5,230

Autographs

$3,540

Office

$1,343

Supplies

$405

Postage

$518

Charge card fees

$328

Total Expenses

$19,444

Grants Distributed

$82,872

Total Grants and Expenses

$102,316

Excess cash flow of revenue minus expenses and grants

$8,443

2014 cash flow
Begin checking

$1,546

Excess cash flow

$8,443

End checking

$9,989

2013 Revenue
Trivia challenge

$34,484

Green bay auction

$3,485

Food pantry challenge

$49,496

Raffle

$7,460

Donations

$7,465

Total Revenue

$102,390

2013 expenses
Trivia challenge

$9,630

Green bay auction

$1,694

Signatures

$2,400

Items for auction

$6,289

Advertising

$2,734

Charge card business fees

$768

Postage

$707

Supplies

$344

Grants Distributed

$77816

Grand Total of Expenses and Grants Distributed

$102,382

Net Cash Flow

$8

2013 Cash Flow
Beginning Checking

$1,538

Excess Revenue

$8

Ending Checking

$1,546

2012 Revenue
Trivia Challenge

$28,233

Miscellaneous

$330

Donations

$3,730

Matching Challenge

$80,338.93

Total Net Revenue

$112,621.93

2012 Expenses
Trivia Challenge

$5,328.78

2012 Operational Expenses
Postage

$719.69

Charge Card Expenses

$417.28

Advertising

$329.30

Web Site

$423.30

Signatures

$2,300

Office

$50

Miscellaneous Items

$1,591.28

Total Operations Expenses

$5,830.85

Grand Total Expenses

$11,159.63

Grants Distributed

$103,250

Grand Total Expenses and Grants Distributed

$114,409.63

Net Cash Outflow (excess of expenses over revenue)

$1,787.70

2012 Cash Flow
Beginning Checking Balance

$3,326.00

Excess expenditures over revenues

– $1,787.70

Ending Cash Balance

$1,538.30

 

Fiscal History 2006-2011

2011 Revenue
Individual and Business contributions

$6,500

Book Sales

$3,088

Dinner/auction revenue

$53,395

Dinner/Auction Expenses

$26,968

Net Revenue Dinner/Autcion

$26,427

Hockey Event Revenue

$7,923

Hockey Event Expenses

$295

Net Revenue Hockey Event

$7,628

Food Pantry Challenge Revenue

$85,807

Total Net Revenue

$129,450

2011 Operational Expenses
Business

$280

Charge Card Fees

$316

Utilities

$605

Postage

$921

Supplies

$1,023

Aution Items

$4,525

Signatures

$1,513

Miscellaneous

$16

Total Operations Expenses

$9,199

Total Net Revenue (After all Expenses)

$120,251

Grants Distributed

$118,077

Net Increase in cash on hand for 2011 year

$2,174

2010 Expenses

Operations

$9,001

Dinner/Auction

$22,057

Hockey Event

$1,026

Grants Distributed

$209,271

Total Expenses/Grants Distributed

$241,355

Beginning Balance of Cash/Checking

$8,301

Expenses/Grants Distribution Excess

$7,150

End of Year Cash/Checking

$1,151

2010 Revenue

Dinner/Auction

$45,489

Individual Donations

$3,875

Hockey Event

$11,147

Miscellaneous

$5,753

Food Pantry Challenge

$167,941

Total

$234,205

2009 Revenue

Special Events

$93,235

Food Pantry Challenge

$153,546

Individual Donations

$4,174

Interest Earned

$348

Total

$251,303

2009 Expenses

Operations

 $9,036

Special Events

$39,947

Total

$48,983

2009 Grants Distributed
Wisconsin

$211,665

Illinois

0

New Jersey

$0

Idaho

$0

Louisiana

$0

Total Paid Out

$211,665

2009 Cash Flow
Beginning balance of checkbook and money market

$9,536

Shortage of revenue over grants/expenses

$9,345

End of year balance of checkbook and money market

$191

2008 Revenue
Special Events

$95,109

Food Pantry Challenge

$98,845

Individual Donations

$2,000

Interest Earned

$332

Total

$196,286

2008 Expenses
Operations

$5,500

Special Events

$40,200

Total

$45,700

2008 Grants Distributed
Wisconsin

$144,500

Illinois

0

New Jersey

$0

Idaho

$0

Louisiana

$0

Total Paid Out

$144,500

2008 Cash Flow
Beginning balance of checkbook and money market

$3,450

Excess of revenue over grants/expenses

$6,086

End of year balance of checkbook and money market

$9,536

2007 Revenue
Monona Terrace Event

$79,000

Food Pantry Challenge

$95,000

Individual Donations

$6,700

Monday night fb event

$7,400

Interest Earned

$900

Total

$189,000

2007 Expenses
Operations

$4,000

MonTer and MNF Event

$59,000

Total

$63,000

2007 Grants Distributed
Wisconsin

$141,358

Illinois

0

New Jersey

$0

Idaho

$0

Louisiana

$0

Total Paid Out

$141,358

2007 Cash Flow
Beginning balance of checkbook and money market

$18,800

Shortage of grants paid out compared to revenue

$15,350

End of year balance of checkbook and money market

$3,450

2006 Revenue
Monona Terrace Event

$84,000

Food Pantry Challenge

$57,000

Individual Donations

$2,200

Corporate Donations

$16,000

Interest Earned

$900

Total

$170,000

2006 Expenses
Operations

$3,200

Monona Terrace Event

$34,600

Total

$37,800

2006 Grants Distributed
Wisconsin

$126,200

Illinois

$800

New Jersey

$1,000

Idaho

$5,000

Louisiana

$2,000

Total Paid Out

$135,000

2006 Cash Flow
Beginning balance of checkbook and money market

$24,300

Shortage of grants paid out compared to revenue

$5,500

End of year balance of checkbook and money market

$18,800


Sponsors